MS Excel Clone

I need a program that has the basic features of Excel but not requiring Excel. It needs a grid and open file and save file feature. When the file is saved, it should be in the excel format, but the person does not need excel to get to the data. However, if a person has Excel, it will be the exact data. It should have just the basic features of Excel. You cannot use the Excel objects because I do not have Excel. It does not need any of the formula features. Just the basic grid with basic text editing features. I need this so if I get a project, I can create a program to do the project then export it into Excel format. There should also be an example for creating the file automatically. For example, if A1="Test" and B2="Excel" then the first word would appear in 1, 1 and the second word would appear in 2, 2. You can use the MSFlexGrid to show the data. It should also have print capability as well. Finally, you should be able to increase/decrease column width and row height. It should be at least Excel 97 compatible ## Deliverables Complete and fully-functional working program(s) in executable form as well as complete source code of all work done. Complete copyrights to all work purchased. ## Platform Windows XP. Visual Basic 6.0 Professional Edition